← Yogan Green home · Flagship 02 · Detailed Project Report
Veppur, Virudhachalam, Cuddalore District, Tamil Nadu · National Green Hydrogen MissionA ₹343 Crore, two-phase Atmanirbhar Bharat complex converting 42,000 Nm³/day of raw biogas — from the adjacent Thirumavadi Bioenergy plant plus pressmud, spent grain and Veda dairy waste — into 7.8 TPD of green hydrogen for CPCL and 31.8 TPD of biogenic dry ice for Sicgil India. Base-case project IRR of 36.2% with a 2.3-year payback.
| Project at a glance | |
|---|---|
| Promoter | Yogan Green Private Limited (YGPL) |
| Location | Veppur, Virudhachalam, Cuddalore district, Tamil Nadu — industrial-zoned land |
| Raw biogas input | 22,000 + 20,000 Nm³/day (Phase 1 + Phase 2) |
| Power | ₹6.2/kWh — TANGEDCO Group Captive Scheme |
| Term loan | 65:35 debt:equity · 9.5% p.a. · 8+1 years |
| Assured offtake | CPCL for H₂ @ ₹352/kg (* requested, subject to approval) · Sicgil for dry ice @ ₹30/kg (signed LOI) |
| Logistics | NH-45C · Virudhachalam Junction rail · Cuddalore Port 45 km |
AIG Direct LLC's US$4.0M Tranche B (₹38.00 Cr @ ₹95/US$) contributes toward the ₹120 Cr equity requirement within the 65:35 funding of the ₹343 Cr aggregate cost — anchored to the project report's equity NPV of ~₹687 Cr at a 12% discount rate. See the Investment & Funding section for the full term-sheet summary.
Full BOQs for both phases, mass balance and SMR–biogas interface design, 9-year cash flow, sensitivity analysis and the enterprise valuation model.
Request the DPR Explore the Bokakhat project →